For Sale · Specialty

39 GIBSON Street, Ayr

39 GIBSON Street, Ayr, ON N0B1E0

$2.0M total

5,413 SF

Asset Class

Specialty

Size

5,413 SF

Building class

C

Zoning

DC2 — Site Specific

$ / SF

$369

Occupancy

88%

About this property

Well maintained freestanding commercial building in downtown Ayr, located beside Watson Pond in a growing community. Currently used as a daycare, this versatile property offers an excellent opportunity to add to your investment holdings (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$2.00M
Down payment30% · $600K
Interest rate6.25%
Amortization25 years
Occupancy88%
Expense growth2.5%

Monthly debt service

$9K

Projected NOI

$118K

Annual cash flow

$7K

Cash-on-cash

1.21%

DSCR

1.07

Going-in cap

5.90%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Aurora Legal LLP1,930 SF2028-03
Meridian Health Group1,140 SF2028-03
Aurora Legal LLP1,671 SF2028-03

Area demographics

Trade area within 3 miles of the property.

Population

68,156

Households

30,154

Median income

$127,500

Median age

34.4

Daytime population

65,881

5-yr growth

3.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 39 GIBSON Street, Ayr.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.