For Sale · Retail

Edmonton

Edmonton, AB T5J1A7

$99,000 total

—

Asset Class

Retail

Size

—

Building class

C

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

99%

Lot Size

0.4 ac

About this property

This is an opportunity to acquire a Japanese ramen restaurant business located in a prime downtown area, immediately adjacent to a major LRT station. Thelocation offers strong accessibility and consistent pedestrian traffic, supported by surrounding off ice towers, institutional users, and high-density residentialdevelopments. The premises feature a modern, high-quality interior build-out with an efficient layout suitable for restaurant operations. The space provides arefined dining environment and is well positioned to serve both daytime and evening clientele. The business offers flexibility for the incoming purchaser. Thebuyer may elect to continue operations under the existing franchise system, subject to franchisor approval, or alternatively convert the operation to anindependent, non-franchised concept. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$99K
Down payment30% · $30K
Interest rate6.25%
Amortization25 years
Occupancy99%
Expense growth2.5%

Monthly debt service

$457

Projected NOI

$6K

Annual cash flow

$918

Cash-on-cash

3.09%

DSCR

1.17

Going-in cap

6.47%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

49,494

Households

21,314

Median income

$66,000

Median age

38.2

Daytime population

63,836

5-yr growth

6.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for Edmonton.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.