#202 - 365A WILSON AVENUE, Toronto (Clanton Park)
For Sale · Retail

#202 - 365A WILSON AVENUE, Toronto (Clanton Park)

#202 - 365A WILSON AVENUE, Toronto (Clanton Park), ON M3H1T3

Price on request

100 SF

Asset Class

Retail

Size

100 SF

Building class

C

Zoning

CNC — Neighbourhood Commercial

$ / SF

—

Occupancy

87%

About this property

Office Space Available On 2nd Floor Of Strip Plaza One Block West Of Bathurst On South Side Of Wilson Ave. Includes Utilities One Large Window Facing Wilson Ave (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy87%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$72K

Annual cash flow

$-11K

Cash-on-cash

-2.40%

DSCR

0.87

Going-in cap

4.82%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Prairie Coffee Roasters400 SF2030-08
Prairie Coffee Roasters400 SF2030-08
Prairie Coffee Roasters400 SF2030-08

Area demographics

Trade area within 3 miles of the property.

Population

81,479

Households

36,869

Median income

$133,500

Median age

38.5

Daytime population

92,981

5-yr growth

6.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for #202 - 365A WILSON AVENUE, Toronto (Clanton Park).

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.