For Sale · Specialty

3663 Ford Road Unit# 3, Tappen

3663 Ford Road Unit# 3, Tappen, BC V0E2X2

$165,000 total

—

Asset Class

Specialty

Size

—

Building class

B

Zoning

US — Urban Services

$ / SF

—

Occupancy

100%

Year Built

2026

About this property

Welcome to easy Shuswap living in Tappen Valley Estates! This brand-new 1-bedroom, 1-bath Moduline Pacific Park Model offers approximately 538 sq. ft. of thoughtfully designed living space, with a smart 13' x 40'9"" floor plan that makes every square foot count. The bright, comfortable interior offers an efficient layout with a spacious living area and well-appointed kitchen. Upgraded vinyl plank flooring adds a modern, durable finish throughout, while generous storage, including multiple drawer banks and a tower linen closet, provides plenty of practical space without sacrificing the home's comfortable feel. The home also features upgraded exterior finishes, including attractive faux stone accents and a durable upgraded metal roof, adding distinctive curb appeal and enhanced durability. Enjoy the relaxed community setting of Tappen while being perfectly positioned to explore everything the Shuswap has to offer. Spend your days boating, fishing, enjoying the beaches, hiking or simply taking in the scenery, with Salmon Arm and Sorrento nearby for shopping, dining and everyday amenities. A great opportunity to own a brand-new, low-maintenance park model in the heart of the Shuswap. Come see what affordable Shuswap living looks like! Purchase price is PLUS GST. All measurements are approx. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$165K
Down payment30% · $50K
Interest rate6.25%
Amortization25 years
Occupancy100%
Expense growth2.5%

Monthly debt service

$762

Projected NOI

$11K

Annual cash flow

$2K

Cash-on-cash

4.68%

DSCR

1.25

Going-in cap

6.94%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

81,600

Households

31,213

Median income

$110,000

Median age

34.3

Daytime population

125,966

5-yr growth

0.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 3663 Ford Road Unit# 3, Tappen.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.