
3663 Ford Road Unit# 3, Tappen, BC V0E2X2
$165,000 total
—
Asset Class
Specialty
Size
—
Building class
B
Zoning
US — Urban Services
$ / SF
—
Occupancy
100%
Year Built
2026
Welcome to easy Shuswap living in Tappen Valley Estates! This brand-new 1-bedroom, 1-bath Moduline Pacific Park Model offers approximately 538 sq. ft. of thoughtfully designed living space, with a smart 13' x 40'9"" floor plan that makes every square foot count. The bright, comfortable interior offers an efficient layout with a spacious living area and well-appointed kitchen. Upgraded vinyl plank flooring adds a modern, durable finish throughout, while generous storage, including multiple drawer banks and a tower linen closet, provides plenty of practical space without sacrificing the home's comfortable feel. The home also features upgraded exterior finishes, including attractive faux stone accents and a durable upgraded metal roof, adding distinctive curb appeal and enhanced durability. Enjoy the relaxed community setting of Tappen while being perfectly positioned to explore everything the Shuswap has to offer. Spend your days boating, fishing, enjoying the beaches, hiking or simply taking in the scenery, with Salmon Arm and Sorrento nearby for shopping, dining and everyday amenities. A great opportunity to own a brand-new, low-maintenance park model in the heart of the Shuswap. Come see what affordable Shuswap living looks like! Purchase price is PLUS GST. All measurements are approx. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$762
Projected NOI
$11K
Annual cash flow
$2K
Cash-on-cash
4.68%
DSCR
1.25
Going-in cap
6.94%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
81,600
Households
31,213
Median income
$110,000
Median age
34.3
Daytime population
125,966
5-yr growth
0.9%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 3663 Ford Road Unit# 3, Tappen.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.