For Sale · Specialty

200 ST HELEN'S AVENUE, Toronto (Dufferin Grove)

200 ST HELEN'S AVENUE, Toronto (Dufferin Grove), ON M6H4A1

$1.3M total

—

Asset Class

Specialty

Size

—

Building class

A

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

84%

About this property

Single Family 4 Bedroom Home with a Separate Basement Apartment. Large Primary Bedroom on Second Floor has a 3 Piece Ensuite with a Large Bay Window Bringing in lots of light. Main Floor Bedroom with 3 Pc Ensuite can be used as a separate office/ clinic. Second floor Den / lounge can be used as another bedroom [Raised area can be removed]. Exposed Brick walls on Main and Second. Close to TTC, Go train stop is being built at the top of the street at Bloor, UP Express a short walk. Lots of street parking. Pad parking at rear of home currently has a shed built on but can easily be removed. Quiet One way residential street with park just south. Vacant & Move in Condition. Contents negotiable. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.30M
Down payment30% · $389K
Interest rate6.25%
Amortization25 years
Occupancy84%
Expense growth2.5%

Monthly debt service

$6K

Projected NOI

$70K

Annual cash flow

$-2K

Cash-on-cash

-0.54%

DSCR

0.97

Going-in cap

5.38%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

95,447

Households

39,098

Median income

$108,000

Median age

31

Daytime population

144,356

5-yr growth

6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 200 ST HELEN'S AVENUE, Toronto (Dufferin Grove).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.