7405 100 AVENUE, Fort St. John
Business For Sale · Land

7405 100 AVENUE, Fort St. John

7405 100 AVENUE, Fort St. John, BC V1J5T8

$1.6M total

—

Asset Class

Land

Size

—

Building class

C

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

86%

Lot Size

3.01 ac

About this property

Zoned M-2, heavy industrial. Right next to CO-OP gas station in a great location. Bare land ready for development. Also listed "For Lease". (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.60M
Down payment30% · $480K
Interest rate6.25%
Amortization25 years
Occupancy86%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$57K

Annual cash flow

$-32K

Cash-on-cash

-6.60%

DSCR

0.64

Going-in cap

3.56%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

46,863

Households

16,771

Median income

$119,500

Median age

33.5

Daytime population

52,813

5-yr growth

4.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 7405 100 AVENUE, Fort St. John.

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.