For Sale · Specialty

17202 97 Highway, Osoyoos

17202 97 Highway, Osoyoos, BC V0H1V0

$5.5M total

—

Asset Class

Specialty

Size

—

Building class

A

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

91%

About this property

36,000 SQUARE FOOT PACKING BUILDING 10.5-Acre Lot with Orchard and Buildings Location: Access from Highway 97 and 103rd Street Features: Orchard: 6 acres of cherry trees 3 acres of peach trees Frost protection machine (wind machine) Buildings and Compound Area: 1.5 acres 32,000 sq. ft. main building with: Electric remote cooler access 800 amp 3-phase electrical service 4 climate-controlled coolers Offices 4,200 sq. ft. two-story building with: Apartments generating $62,000 annually Potential additional income of $1,000 per month from an apartment currently used for worker accommodation Fruit stand Small warehouse space Additional Features: Two loading docks on the premises 3 12x12 Overhead doors DETAILED INFORMATION PACKAGE AVAILABLE (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$5.50M
Down payment30% · $1.65M
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$25K

Projected NOI

$347K

Annual cash flow

$43K

Cash-on-cash

2.59%

DSCR

1.14

Going-in cap

6.32%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

94,077

Households

43,654

Median income

$117,500

Median age

36.3

Daytime population

115,185

5-yr growth

7.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 17202 97 Highway, Osoyoos.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.