For Sale · Retail

291 COXWELL AVENUE, Toronto (Woodbine Corridor)

291 COXWELL AVENUE, Toronto (Woodbine Corridor), ON M4L3B5

$99,000 total

812 SF

Asset Class

Retail

Size

812 SF

Building class

C

Zoning

CNC — Neighbourhood Commercial

$ / SF

$122

Occupancy

91%

About this property

STUNNING AND RECENTLY RENOVATED FROM TOP TO BOTTOM, THIS SINGLE-USE PROPERTY WAS BUILT AND DESIGNED WITH INTENTION, METICULOUS ATTENTION TO DETAIL, AND NO EXPENSE SPARED. 800 SQUARE FEET OF CLEAR-SPAN SPACE ON THE MAIN FLOOR. THE LOWER LEVEL BOASTS A FULL-SERVICE BAR AND A COZY LOUNGE AREA.THE BACK PATIO OFFERS NEARLY 1,800 SQUARE FEET OF PRIVATE OUTDOOR SPACE, COMPLETE WITH A WET BAR, SOUND SYSTEM, AND LIGHTING. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$99K
Down payment30% · $30K
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$457

Projected NOI

$6K

Annual cash flow

$251

Cash-on-cash

0.84%

DSCR

1.05

Going-in cap

5.79%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Prairie Coffee Roasters507 SF2033-04
Prairie Coffee Roasters400 SF2033-04
Summit Trades Supply400 SF2033-04

Area demographics

Trade area within 3 miles of the property.

Population

58,753

Households

24,300

Median income

$95,000

Median age

42.3

Daytime population

76,554

5-yr growth

3.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 291 COXWELL AVENUE, Toronto (Woodbine Corridor).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.