172 CONFIDENTIAL ROAD, Chilliwack Downtown, Chilliwack
Business For Sale · Retail

172 CONFIDENTIAL ROAD, Chilliwack Downtown, Chilliwack

172 CONFIDENTIAL ROAD, Chilliwack Downtown, Chilliwack, BC V2P2M3

$460,000 total

—

Asset Class

Retail

Size

—

Building class

B

Zoning

CNC — Neighbourhood Commercial

$ / SF

—

Occupancy

94%

Lot Size

0 ac

About this property

Business for sale, contact agent for NDA. * PREC - Personal Real Estate Corporation (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$460K
Down payment30% · $138K
Interest rate6.25%
Amortization25 years
Occupancy94%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$28K

Annual cash flow

$3K

Cash-on-cash

2.06%

DSCR

1.11

Going-in cap

6.16%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

42,325

Households

16,896

Median income

$88,500

Median age

44.9

Daytime population

56,958

5-yr growth

7.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 172 CONFIDENTIAL ROAD, Chilliwack Downtown, Chilliwack.

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.