1/164 - 103 EMERALD STREET S, Hamilton (Stinson)
4 - 103 EMERALD STREET S, Hamilton (Stinson), ON L8N2V4
Price on request
—
Asset Class
Multifamily
Size
—
Building class
B
Zoning
RA9 — High Rise
$ / SF
—
Occupancy
99%
About this property
Available starting December 1, 2026, this bright, pet-friendly lower-level one-bedroom apartment at 103 Emerald Street South in Hamilton, ON offers stress-free living with heat and water included (plus hydro) and parking available for $45/month on a one-year lease. Sign today to choose the leasing promotion that fits your budget: 1) pay a discounted rate of $1,287/month + hydro for your first 12 months, or 2) pay the lawful rate of $1,545/month + hydro and enjoy 2 months of FREE rent at the end of your 12-month term. After that the tenancy continues at the lawful rental rate afterward in accordance with applicable regulations. (id:66811)
Financial sandbox
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$7K
Projected NOI
$88K
Annual cash flow
$5K
Cash-on-cash
1.03%
DSCR
1.06
Going-in cap
5.85%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Area demographics
Trade area within 3 miles of the property.
Population
143,586
Households
53,624
Median income
$68,000
Median age
38.5
Daytime population
202,696
5-yr growth
1.9%
Modelled estimates for illustration until a licensed census data provider is connected.
Secure deal room
Confidential diligence documents for 4 - 103 EMERALD STREET S, Hamilton (Stinson).
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.