For Sale · Specialty

25 BRIDGEPORT Road E, Waterloo

25 BRIDGEPORT Road E, Waterloo, ON N2J2J4

Price on request

2,000 SF

Asset Class

Specialty

Size

2,000 SF

Building class

B

Zoning

US — Urban Services

$ / SF

—

Occupancy

100%

About this property

Prime standalone building in Uptown Waterloo, ideal for a music school, office, medical, retail, and more. Excellent location with ample parking. Versatile space for various business uses. Take advantage of the choice positioning in Uptown Waterloo, and transform this spacious building into the perfect hub for your venture. This space can be used for mix use business with apartment as well! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy100%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$89K

Annual cash flow

$6K

Cash-on-cash

1.31%

DSCR

1.07

Going-in cap

5.94%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Lakeview Physiotherapy721 SF2034-12
Lakeview Physiotherapy1,279 SF2034-12

Area demographics

Trade area within 3 miles of the property.

Population

93,083

Households

39,902

Median income

$111,000

Median age

34.4

Daytime population

154,631

5-yr growth

2.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 25 BRIDGEPORT Road E, Waterloo.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.