For Sale · Office

177 KING Street E, Hamilton

177 KING Street E, Hamilton, ON L8R3N9

$949,900 total

2,175 SF

Asset Class

Office

Size

2,175 SF

Building class

C

Zoning

DC1 — Direct Control

$ / SF

$437

Occupancy

85%

About this property

Situated in the heart of one of Hamilton’s most desirable and vibrant neighborhoods, this property is defined by its thriving arts scene, popular eateries, and boutique retail. With prime proximity to the GO Station, Bayfront Park, the Waterfront Trails, and downtown attractions like Jackson Square, the location offers unparalleled convenience and exposure. Positioned directly across from the Royal Connaught, this building represents a rare opportunity for both owner-operators and investors. This versatile mixed-use asset features immediate commercial income, two residential units, and significant upside potential through strategic renovations and rental adjustments. Whether you are seeking a premier live/work space or a high-potential investment in a dynamic community, this property offers limitless possibilities. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$950K
Down payment30% · $285K
Interest rate6.25%
Amortization25 years
Occupancy85%
Expense growth2.5%

Monthly debt service

$4K

Projected NOI

$58K

Annual cash flow

$5K

Cash-on-cash

1.73%

DSCR

1.09

Going-in cap

6.06%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Aurora Legal LLP712 SF2032-10
Aurora Legal LLP1,128 SF2032-10

Area demographics

Trade area within 3 miles of the property.

Population

144,290

Households

65,798

Median income

$84,500

Median age

43.2

Daytime population

125,956

5-yr growth

7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 177 KING Street E, Hamilton.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.