For Sale · Land

6613 38 AV, Beaumont

6613 38 AV, Beaumont, AB T4X2C5

$299,000 total

—

Asset Class

Land

Size

—

Building class

A

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

88%

Lot Size

0.17355431124377912 ac

About this property

Discover the possibilities in Montrose Estates, Beaumont. This 702.35 m² pie-shaped lot sits in a quiet cul-de-sac, with a northeast-facing front and a southwest-facing backyard. Choose your builder and create a home that suits your needs. Schools, parks, and a pond are within walking distance, while shopping, everyday amenities, the Beaumont Aqua-Fit Centre, and the recreation centre are just minutes away. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$299K
Down payment30% · $90K
Interest rate6.25%
Amortization25 years
Occupancy88%
Expense growth2.5%

Monthly debt service

$1K

Projected NOI

$12K

Annual cash flow

$-5K

Cash-on-cash

-5.63%

DSCR

0.70

Going-in cap

3.85%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

79,570

Households

29,263

Median income

$107,000

Median age

31.9

Daytime population

90,561

5-yr growth

2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 6613 38 AV, Beaumont.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.