For Sale · Multifamily

5A - 170 DIXON ROAD, Toronto (Kingsview Village-The Westway)

5A - 170 DIXON ROAD, Toronto (Kingsview Village-The Westway), ON M9P2L8

Price on request

—

Asset Class

Multifamily

Size

—

Building class

C

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

85%

About this property

***NEW NEVER LIVED IN*** CUSTOM BUILT *** SPACIOUS ONE BEDROOM SUITE WITH TWO WASHROOMS*** 4 PIECE ENSUITE WASHROOM*** LAUNDRY OUTSIDE UNIT*** HUGE WINDOWS WITH LOTS OF NATURAL LIGHT*** AUTOMATED ALL WINDOW BLINDS ***TOP QUALITY CUSTOM FINISHING TRU-OUT*** (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy85%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$70K

Annual cash flow

$-13K

Cash-on-cash

-2.97%

DSCR

0.84

Going-in cap

4.65%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

144,866

Households

66,919

Median income

$91,000

Median age

31

Daytime population

135,344

5-yr growth

1.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 5A - 170 DIXON ROAD, Toronto (Kingsview Village-The Westway).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.