For Sale · Land

1705 WISHBONE COURT, Pemberton

1705 WISHBONE COURT, Pemberton, BC V0N2L1

$690,000 total

—

Asset Class

Land

Size

—

Building class

A

Zoning

AG — Agricultural

$ / SF

—

Occupancy

85%

Lot Size

0.47690541781450874 ac

About this property

Enjoy all-day sunshine and spectacular, unobstructed views of Mount Currie from this over half acre south-facing lot in The Ridge, one of Pemberton´s most desirable neighbourhoods. Surrounded by incredible natural beauty, this prime location offers easy access to golf, mountain biking, hiking trails and endless year-round recreation. With generous space to bring your vision to life, the property offers an exceptional opportunity to build your dream home in the heart of the Pemberton Valley. Zoning allows for two accessory buildings, including a carriage house. GST paid. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$690K
Down payment30% · $207K
Interest rate6.25%
Amortization25 years
Occupancy85%
Expense growth2.5%

Monthly debt service

$3K

Projected NOI

$28K

Annual cash flow

$-10K

Cash-on-cash

-4.75%

DSCR

0.74

Going-in cap

4.12%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

79,405

Households

32,937

Median income

$67,000

Median age

39

Daytime population

97,532

5-yr growth

8.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1705 WISHBONE COURT, Pemberton.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.