For Sale · Retail

4 - 1200 YONGE STREET, Brockton

4 - 1200 YONGE STREET, Brockton, ON N0G2V0

Price on request

—

Asset Class

Retail

Size

—

Building class

A

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

96%

About this property

Prime Walkerton commercial location! Approximately 1,790 sq. ft. of versatile commercial space located in a well-established plaza with great visibility and convenient access. Currently operating as a sushi restaurant, this unit offers an excellent opportunity for a restaurant, retail or other commercial use, subject to landlord approval. Tenant to pay base rent and HST, plus their proportionate share of property taxes, building insurance and common area maintenance (CAM), along with applicable utilities. A great opportunity to establish or grow your business in a high-traffic Walkerton location (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy96%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$84K

Annual cash flow

$775

Cash-on-cash

0.17%

DSCR

1.01

Going-in cap

5.59%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

114,496

Households

44,492

Median income

$112,000

Median age

36.9

Daytime population

113,611

5-yr growth

1.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 4 - 1200 YONGE STREET, Brockton.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.