For Sale · Land

4811 59 ST, Rural Lac Ste. Anne County

4811 59 ST, Rural Lac Ste. Anne County, AB T0E0A0

$70,000 total

—

Asset Class

Land

Size

—

Building class

A

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

95%

Lot Size

0.25 ac

About this property

Awesome lot in Alberta Beach, Close to all amenities such as the Main Beach area, local grocery shopping, restaurants and coffee house, library, museum, seniors centre and so much more., This lot measures 84' x 133' and is high and dry. Sewer, Power and Gas are at the property line. Great lot to build your weekend retreat or your retirement home. Only 35 minutes west of Edmonton in the small recreational community of Alberta Beach (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$70K
Down payment30% · $21K
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$323

Projected NOI

$3K

Annual cash flow

$-1K

Cash-on-cash

-5.70%

DSCR

0.69

Going-in cap

3.83%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

144,292

Households

58,152

Median income

$92,000

Median age

45.8

Daytime population

194,653

5-yr growth

3.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 4811 59 ST, Rural Lac Ste. Anne County.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.