For Sale · Office

6920 Roper Road, Edmonton

6920 Roper Road, Edmonton, AB T6B3H9

$800,000 total

—

Asset Class

Office

Size

—

Building class

B

Zoning

CO — Commercial Office

$ / SF

—

Occupancy

93%

Year Built

2001

Lot Size

0 ac

About this property

• Located at Roper Road, with access to 75th Street, 50th Street and Whitemud Drive• Close proximity to the Davies LRT Station, part of the Valley Line extension• Building signage available above the main entrance• 128 parking stalls on site• Features large windows (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$800K
Down payment30% · $240K
Interest rate6.25%
Amortization25 years
Occupancy93%
Expense growth2.5%

Monthly debt service

$4K

Projected NOI

$55K

Annual cash flow

$11K

Cash-on-cash

4.57%

DSCR

1.25

Going-in cap

6.91%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

129,316

Households

54,164

Median income

$65,500

Median age

40.1

Daytime population

173,622

5-yr growth

8.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 6920 Roper Road, Edmonton.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.