367 CENTRE STREET S, Oshawa (Central)367 CENTRE STREET S, Oshawa (Central) — photo 2
1/2
For Sale · Retail

367 CENTRE STREET S, Oshawa (Central)

367 CENTRE STREET S, Oshawa (Central), ON L1H4B6

$299,900 total

—

Asset Class

Retail

Size

—

Building class

B

Zoning

CNC — Neighbourhood Commercial

$ / SF

—

Occupancy

87%

About this property

Attention investors, builders! Vacant lot 50.65' x 80.30'. Multiple zoning includes R3-A, R5-B, and R7-A. Zoning permits to build a triplex, fourplex ext. View zoning in links. Central Oshawa location. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$300K
Down payment30% · $90K
Interest rate6.25%
Amortization25 years
Occupancy87%
Expense growth2.5%

Monthly debt service

$1K

Projected NOI

$16K

Annual cash flow

$-947

Cash-on-cash

-1.05%

DSCR

0.94

Going-in cap

5.23%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

60,045

Households

21,248

Median income

$121,000

Median age

33.5

Daytime population

99,910

5-yr growth

9.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 367 CENTRE STREET S, Oshawa (Central).

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.