For Sale · Multifamily

1104 4TH AVENUE E, Owen Sound

1104 4TH AVENUE E, Owen Sound, ON N4K2P4

$459,000 total

—

Asset Class

Multifamily

Size

—

Building class

A

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

89%

About this property

EXCELLENT INVESTMENT OPPORTUNITY with Option for Owner Occupancy. Three TWO Bedroom Units with Main Floor Unit currently vacant perfect for owner occupancy. Main Floor Unit has updated kitchen as well new In Suite Laundry with obtainable interior access to a usable basement. Old world Victorian Charm with bay windows, stain glass features and classy Torret unique to it's era. Corner Lot offering Ample Parking with Double Driveways off of both Street and Avenue. Enclosed separate access to both Units 2 and 3. Separate Hydro Metres. Walking distance to ALL amenities. Main Roof Shingles redone within past 4 years. Ask your Realtor for full list of Income and Expenses. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$459K
Down payment30% · $138K
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$18K

Annual cash flow

$-7K

Cash-on-cash

-5.23%

DSCR

0.72

Going-in cap

3.97%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

131,843

Households

59,874

Median income

$80,500

Median age

41.9

Daytime population

182,057

5-yr growth

1.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1104 4TH AVENUE E, Owen Sound.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.