For Sale · Specialty

69 8400 SHOOK ROAD, Mission

69 8400 SHOOK ROAD, Mission, BC V2V7L5

$229,000 total

—

Asset Class

Specialty

Size

—

Building class

B

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

90%

Lot Size

0.027548209366391185 ac

About this property

Your new WATERFRONT Lake home & getaway! Tie your boat up right at your front steps & start enjoying the good life now! Swimming, Boating, fishing, Summer memories are built here! Just 30 mins from Maple Ridge you'll never have to worry about booking a campsite again! Your private Waterfront Lot includes a newer model trailer, TWO Aluminum covers large deck, Shed, fenced in yard & parking. Start making Lakeside memories NOW! Weekends, daytrips, holidays, never looked so good! Park has 2 Boat launches, Family Beach & Swimming areas, Huge Events Field, Playground, Live music Stage, 2 picnic areas, Horseshoe pit, Bathroom/Showers, fun Family events & Activities all long! Unlimited Full time use 8 months of the year from March 1st to October 31 & then weekends Nov, Dec, Jan, Feb. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$229K
Down payment30% · $69K
Interest rate6.25%
Amortization25 years
Occupancy90%
Expense growth2.5%

Monthly debt service

$1K

Projected NOI

$14K

Annual cash flow

$1K

Cash-on-cash

2.18%

DSCR

1.12

Going-in cap

6.20%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

59,864

Households

26,979

Median income

$134,000

Median age

38.8

Daytime population

94,379

5-yr growth

2.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 69 8400 SHOOK ROAD, Mission.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.