For Sale · Specialty

32482 DEWDNEY TRUNK ROAD, Mission

32482 DEWDNEY TRUNK ROAD, Mission, BC V2V7E8

$2.5M total

—

Asset Class

Specialty

Size

—

Building class

A

Zoning

US — Urban Services

$ / SF

—

Occupancy

100%

Lot Size

3.41 ac

About this property

Rare CH1-zoned opportunity on Mission's scenic north side! This 3-acre property (approx. 2 acres usable) is perfectly positioned on a high-traffic route to Stave and Hayward Lakes - a major destination for tourists, campers, hikers, and outdoor enthusiasts. With virtually no competing services nearby, the potential here is unmatched. Ideal for a boutique hotel, convenience store, specialty retail, lodging, cannabis retail, or other destination-based business. Capture endless exposure and demand from the steady stream of visitors passing by year-round - a prime location ready for your vision! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$2.50M
Down payment30% · $750K
Interest rate6.25%
Amortization25 years
Occupancy100%
Expense growth2.5%

Monthly debt service

$12K

Projected NOI

$198K

Annual cash flow

$59K

Cash-on-cash

7.91%

DSCR

1.43

Going-in cap

7.91%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

84,542

Households

37,034

Median income

$137,500

Median age

41.7

Daytime population

134,105

5-yr growth

2.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 32482 DEWDNEY TRUNK ROAD, Mission.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.