1/14SUB 12 SEC 8 HARRISON RIVER, Mt Woodside, Agassiz
SUB 12 SEC 8 HARRISON RIVER, Mt Woodside, Agassiz, BC V0M1K0
$1.8M total
—
Asset Class
Land
Size
—
Building class
A
Zoning
UR — Urban Reserve
$ / SF
—
Occupancy
93%
Lot Size
20.01 ac
About this property
RARE opportunity to own one of the most unique properties in the heart of the Harrison River Valley. This 20 Acre Parcel utilizes CM3 Zoning (Commercial Marine) providing endless opportunities. The property currently has a log cabin w/ metal roof, wood/propane heat, water sourced and filtered from the river, hot water on demand as well as a waste permit in place. Everything you need to enjoy comfortable off grid living is established. World class fishing right from the immaculate dock which hosts steel pilings 12 years of age. Boat access only, no unauthorized access unless listing agent is present. Mock Plans available to accommodate multiple cabins. The property has immense value in possibilities residing in District of Kent, contact listing agent for info package. (id:66811)
Financial sandbox
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$8K
Projected NOI
$80K
Annual cash flow
$-19K
Cash-on-cash
-3.54%
DSCR
0.81
Going-in cap
4.48%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Area demographics
Trade area within 3 miles of the property.
Population
143,561
Households
52,495
Median income
$119,000
Median age
35
Daytime population
180,182
5-yr growth
5.9%
Modelled estimates for illustration until a licensed census data provider is connected.
Secure deal room
Confidential diligence documents for SUB 12 SEC 8 HARRISON RIVER, Mt Woodside, Agassiz.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.