For Sale · Multifamily

2 - 58 QUEEN STREET W, Springwater (Elmvale)

2 - 58 QUEEN STREET W, Springwater (Elmvale), ON L0L1P0

Price on request

—

Asset Class

Multifamily

Size

—

Building class

A

Zoning

RF6 — Medium Density

$ / SF

—

Occupancy

88%

About this property

ALL INCLUSIVE! Clean, spacious, and bright newly renovated 2 Bedroom apartment in very well maintained building in downtown Elmvale. Brand new kitchen, flooring, lighting, paint. Fridge and Stove included. Close to parks, schools, shopping, rec center, restaurants, and so much more. 1 Parking space. All utilities included. Includes fridge and stove. Has Air conditioning. Laundry facilities on same level. Looking for a clean, quiet tenant with good a income stream, references, and decent credit. Public transit. Storage lockers and WIFI are available for an additional fee. All renovations to be completed prior to close. Can be available for occupancy very quickly. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy88%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$74K

Annual cash flow

$-10K

Cash-on-cash

-2.11%

DSCR

0.89

Going-in cap

4.91%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

135,176

Households

58,208

Median income

$125,000

Median age

37

Daytime population

185,691

5-yr growth

5.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 2 - 58 QUEEN STREET W, Springwater (Elmvale).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.