Business For Sale · Office

B3 - 308 WELLINGTON STREET W, Kingston (East of Sir John A. Blvd)

B3 - 308 WELLINGTON STREET W, Kingston (East of Sir John A. Blvd), ON K7K7A8

Price on request

—

Asset Class

Office

Size

—

Building class

B

Zoning

CO — Commercial Office

$ / SF

—

Occupancy

86%

About this property

Ideal downtown satellite office at a reasonable cost! Downtown professional 110 Sq Ft office space ( 9x12 ) plus spacious communal reception area. All inclusive gross rent of $425 /month. Award winning restored historic stone building across from the Ministry of Health ( O.H.I.P. ) Building. Exposed limestone walls. Carpet free flooring. Windows that open. The Building is known as the "Bajus Brewery Building" and is leased to approximately 10 professional office tenants including the Ontario ministry of justice, C.N.I.B. and Malroz Engineering. This is a lower level office. Elevator serviced. Monthly parking nearby and hourly parking directly out front on Wellington street. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy86%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$71K

Annual cash flow

$-12K

Cash-on-cash

-2.69%

DSCR

0.85

Going-in cap

4.74%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

45,345

Households

16,212

Median income

$81,000

Median age

45.5

Daytime population

42,877

5-yr growth

5.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for B3 - 308 WELLINGTON STREET W, Kingston (East of Sir John A. Blvd).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.