317 4538 KINGSWAY, Burnaby
317 4538 KINGSWAY, Burnaby, BC V5H4T9
$529,000 total
—
Asset Class
Office
Size
—
Building class
A
Zoning
DC1 — Direct Control
$ / SF
—
Occupancy
85%
About this property
Rare chance to own this 577sf office unit with two offices rooms in the unit. Located in The Crestal Office Tower in Metrotown core area, it is direcly connected to the Cyrstal Mall for easy access. (id:66811)
Financial sandbox
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$2K
Projected NOI
$31K
Annual cash flow
$2K
Cash-on-cash
1.14%
DSCR
1.06
Going-in cap
5.88%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Area demographics
Trade area within 3 miles of the property.
Population
64,978
Households
27,895
Median income
$111,500
Median age
31.9
Daytime population
60,321
5-yr growth
3.7%
Modelled estimates for illustration until a licensed census data provider is connected.
Secure deal room
Confidential diligence documents for 317 4538 KINGSWAY, Burnaby.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.