For Sale · Land

3580 Emerald Street, Scotchtown

3580 Emerald Street, Scotchtown, NS B1H3B1

$17,900 total

—

Asset Class

Land

Size

—

Building class

A

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

96%

Lot Size

0.1148 ac

About this property

Welcome To 3580 Emerald Street, New Waterford where you'll find this wonderful vacant lot close to all amenities. This Property is just waiting for the home of your dreams or possible rental opportunity. The vacant parcel has s driveway already in place and is centrally located. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$18K
Down payment30% · $5K
Interest rate6.25%
Amortization25 years
Occupancy96%
Expense growth2.5%

Monthly debt service

$83

Projected NOI

$874

Annual cash flow

$-118

Cash-on-cash

-2.19%

DSCR

0.88

Going-in cap

4.88%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

96,813

Households

34,703

Median income

$73,000

Median age

42.3

Daytime population

152,477

5-yr growth

8.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 3580 Emerald Street, Scotchtown.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.