For Sale · Specialty

KG1474 Georgian Bay, Killarney

KG1474 Georgian Bay, Killarney, ON P0M2A0

$495,000 total

—

Asset Class

Specialty

Size

—

Building class

C

Zoning

US — Urban Services

$ / SF

—

Occupancy

99%

About this property

NORTHERN GEORGIAN BAY PRIVATE ISLAND. Own your own private island with some of the most stunning vistas Georgian Bay has to offer! This 1.1-acre private island showcases the iconic beauty of the Bay — smooth pink and grey granite outcrops swept clean by waves, with the vast, open expanse of Georgian Bay as your backdrop. Strategically sited to capture the view is a historic 2-bedroom cabin, built in the 1930s and in continuous cottage use since then. Access is 13.5 miles by boat from the quaint fishing village of Killarney. Protected dockage offers peace of mind in all weather. A rare opportunity to own a true piece of Georgian Bay heritage. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$495K
Down payment30% · $149K
Interest rate6.25%
Amortization25 years
Occupancy99%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$38K

Annual cash flow

$10K

Cash-on-cash

7.01%

DSCR

1.38

Going-in cap

7.64%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

80,977

Households

34,581

Median income

$96,000

Median age

44

Daytime population

130,199

5-yr growth

2.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for KG1474 Georgian Bay, Killarney.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.