Business For Sale · Retail

11762 CONFIDENTIAL, Vancouver

11762 CONFIDENTIAL, Vancouver, BC V0V0V0

$350,000 total

—

Asset Class

Retail

Size

—

Building class

C

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

93%

About this property

Excellent opportunity to acquire TWO established Subway franchise locations in Vancouver for $350,000. Both locations are situated in strong, established areas and offer excellent potential for an owner-operator to increase sales and grow the businesses. Call Listing Realtor Ken for further details. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$350K
Down payment30% · $105K
Interest rate6.25%
Amortization25 years
Occupancy93%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$20K

Annual cash flow

$369

Cash-on-cash

0.35%

DSCR

1.02

Going-in cap

5.65%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

55,167

Households

20,986

Median income

$112,500

Median age

36.5

Daytime population

71,474

5-yr growth

4.4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 11762 CONFIDENTIAL, Vancouver.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.