For Sale · Specialty

5335 Big White Road Unit# 209, Big White

5335 Big White Road Unit# 209, Big White, BC V1P1P3

$369,000 total

—

Asset Class

Specialty

Size

—

Building class

A

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

92%

Year Built

1999

About this property

Village Location!!! This loft-style, fully furnished condo is ideally located in the heart of the village, just steps from the Plaza Lift, The Market, Snowshoe Sam’s and all the excitement and activities the village has to offer. An exceptional opportunity for a vacation getaway, your principal home, or mountain retreat. The unit has been updated with new windows and glass sliding doors, fresh paint, new carpet, a new toilet and a new thermostat. The cozy gas fireplace has recently been serviced, resealed and painted, and efficiently heats the entire unit. Enjoy added comfort with heated bathroom tiled floors in your full bath. The condo comfortably sleeps up to 6, with all-new mattresses, queen-sized beds and a new sofa- bed mattress. Step outside to your private patio and enjoy your own firepit in the heart of the village. A new hot tub is being installed in the building, adding another great amenity for relaxing after a day on the mountain. Additional features include underground heated parking, a storage locker and a dedicated ski and snowboard equipment room. Strata fees include Water, Heat, Electricity, Cable and Wi-Fi, making this an easy and convenient mountain property to enjoy. Just step out your door and enjoy everything Big White has to offer !! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$369K
Down payment30% · $111K
Interest rate6.25%
Amortization25 years
Occupancy92%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$27K

Annual cash flow

$7K

Cash-on-cash

5.94%

DSCR

1.32

Going-in cap

7.32%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

81,036

Households

35,968

Median income

$81,000

Median age

43

Daytime population

113,632

5-yr growth

8.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 5335 Big White Road Unit# 209, Big White.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.