For Sale · Multifamily

33 MATHER STREET, Perth

33 MATHER STREET, Perth, ON K7H3K7

Price on request

—

Asset Class

Multifamily

Size

—

Building class

C

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

89%

About this property

2 BEDROOM APARTMENT IN PERTH $1,650 + HYDRO. INCLUDES WATER & PARKING. NEWLY RENOVATED UNIT IN A QUIET BUILDING LOCATED ON MATHER ST. BEHIND FOODSMITHS. INCLUDES FRIDGE AND STOVE. WALKING DISTANCE TO SHOPS AT THE PERTH MEWS AND HISTORIC DOWNTOWN PERTH. PROXIMITY TO HWY 7 DELIVERS FAST ACCESS TO OTTAWA SENATORS GAMES IN JUST 44 MINS. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$75K

Annual cash flow

$-8K

Cash-on-cash

-1.83%

DSCR

0.90

Going-in cap

4.99%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

42,418

Households

16,632

Median income

$107,500

Median age

34.3

Daytime population

47,571

5-yr growth

2.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 33 MATHER STREET, Perth.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.