4 - 481 DUNDAS STREET W, Belleville (Belleville Ward)

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward) — photo 2

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward) — photo 3

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward) — photo 4

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward) — photo 5

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward) — photo 6

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward) — photo 7

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward) — photo 8

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward) — photo 9

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward) — photo 10

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward) — photo 11

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward) — photo 12

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward) — photo 13

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward) — photo 14

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward) — photo 15

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward) — photo 16

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward) — photo 17

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward) — photo 18

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward) — photo 19

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward) — photo 20

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward) — photo 21

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward) — photo 22

1/22

For Lease · Retail

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward)

4 - 481 DUNDAS STREET W, Belleville (Belleville Ward), ON K8P1B6

Price on request

—

Asset Class

Retail

Size

—

Building class

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

83%

About this property

Great Location!!! 1,300 Square Feet Retail/Commercial Space For Lease. Unit # 4 Westgate Plaza.Very Well Located. Ideal Office/ Service Space, Busy Traffic Area, Building Suited For Pizza Store/Grocery/ Day Care/ Medical Office, Ample Customer Parking. Rent is $1,600 per month plus HST Plus Utilities. Rent includes TMI. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate

Purchase price$1.50M

Down payment30% · $450K

Interest rate6.25%

Amortization25 years

Occupancy83%

Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$67K

Annual cash flow

$-16K

Cash-on-cash

-3.54%

DSCR

0.81

Going-in cap

4.48%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

81,042

Households

36,605

Median income

$96,500

Median age

31.7

Daytime population

78,975

5-yr growth

7.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 4 - 481 DUNDAS STREET W, Belleville (Belleville Ward).

NDA required

Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.