1/39103 14600 MORRIS VALLEY ROAD, Mission
103 14600 MORRIS VALLEY ROAD, Mission, BC V0M1A1
$209,900 total
—
Asset Class
Specialty
Size
—
Building class
B
Zoning
DC2 — Site Specific
$ / SF
—
Occupancy
100%
Lot Size
0.03787878787878788 ac
About this property
Come discover low-cost living, nature & recreation in beautiful Tapadera Estates! #106 boasts a quiet location in the complex with full concrete parking at the front and a great ENTERTAINMENT PACKAGE featuring a covered outdoor kitchen. Ample storage with 3 vinyl sheds at the rear plus a front bunkie/quad storage shed. The 37'11" 2021 Alliance 5th Wheel features a spacious kitchen, range with 3.73 cu. ft. oven, abundant cabinetry & pantry. King-sized Bedrm. and Modern Lvgrm with theater, seating, pullout, couch, and f/p. YOU OWN THE LOT - ONLY $192/MONTH STRATA! includes water, sewer, garbage, snow removal, mgmt., INDOOR POOL & HOT TUB! Steps to the Harrison River and close to Kilby Park, skiing & golf. A wonderful lifestyle! No age restr., 2 pets allowed, all sizes. Call Today! (id:66811)
Financial sandbox
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$969
Projected NOI
$17K
Annual cash flow
$5K
Cash-on-cash
8.24%
DSCR
1.45
Going-in cap
8.01%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Area demographics
Trade area within 3 miles of the property.
Population
77,657
Households
35,424
Median income
$137,000
Median age
40
Daytime population
120,159
5-yr growth
2.1%
Modelled estimates for illustration until a licensed census data provider is connected.
Secure deal room
Confidential diligence documents for 103 14600 MORRIS VALLEY ROAD, Mission.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.