Business For Sale · Multifamily

22 WELLAND AVENUE, St. Catharines (Downtown)

22 WELLAND AVENUE, St. Catharines (Downtown), ON L2R2M2

$799,999 total

—

Asset Class

Multifamily

Size

—

Building class

A

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

85%

About this property

Very good Investment property for the investors. Completely renovated fourplex building that features 3 large 1 bedrooms apartments and one 2 bedroom apartment with each separate entrance. Walking distance of restaurants, retail, public transit, and all the amenities. Quick access to Hwys. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$800K
Down payment30% · $240K
Interest rate6.25%
Amortization25 years
Occupancy85%
Expense growth2.5%

Monthly debt service

$4K

Projected NOI

$27K

Annual cash flow

$-18K

Cash-on-cash

-7.35%

DSCR

0.60

Going-in cap

3.34%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

125,644

Households

46,810

Median income

$123,500

Median age

37

Daytime population

213,119

5-yr growth

5.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 22 WELLAND AVENUE, St. Catharines (Downtown).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.