For Sale · Specialty

415 Commonwealth Road Unit# 220, Kelowna

415 Commonwealth Road Unit# 220, Kelowna, BC V4V1P4

$270,000 total

—

Asset Class

Specialty

Size

—

Building class

B

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

89%

Year Built

2004

Lot Size

0.07 ac

About this property

Bright & airy 1-bed, 1-bath park model in the heart of Holiday Park Resort! Flooded with natural light from a large skylight and expansive windows. Features a full-length, heated Okanagan room—perfect for a home office or extra sleeping space for grandkids. Enjoy a large deck with a gazebo and shed, plus direct backyard access to the pool without the maintenance! Includes 2-car parking, in-suite laundry, hot water on demand, and a water softener.Holiday Park is a secure, gated community with 24/7 security. Resort amenities include pools, hot tubs, gym, sauna, tennis/pickleball, library, a licensed restaurant, and more. Pet-friendly, short-term rentals allowed, and NO Property Transfer Tax. Lease to 2035, extendable to 2046. More than just a home, it’s a vibrant community! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$270K
Down payment30% · $81K
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$1K

Projected NOI

$16K

Annual cash flow

$1K

Cash-on-cash

1.31%

DSCR

1.07

Going-in cap

5.93%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

62,846

Households

23,456

Median income

$126,500

Median age

37.4

Daytime population

94,048

5-yr growth

3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 415 Commonwealth Road Unit# 220, Kelowna.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.