Business For Sale · Multifamily

7 Ryan’s Lane, Bay Bulls

7 Ryan’s Lane, Bay Bulls, Newfoundland & Labrador A0A1A0

$3.6M total

—

Asset Class

Multifamily

Size

—

Building class

A

Zoning

RA8 — Medium Rise

$ / SF

—

Occupancy

88%

About this property

UNIQUE BUSINESS OPPORTUNITY! LOCATED JUST 20 MINUTES FROM ST JOHNS. THREE SEPARATE BLDGS COMPRISING 24 RESIDENTIAL UNITS OF 10 ONE BEDROOM AND 14 TWO BEDROOM APARTMENTS APPROX 700-850 SQ FEET PER UNIT. SOME UNITS HAVE A LOFT FOR EXTRA STORAGE. ALL UNITS HAVE ELECTRIC HEAT AND SOME WITH MINISPLITS. DESIGNATED PARKING FOR EACH UNIT, PATIOS AND OR DECKS SOME WITH OCEAN VIEWS. RENTAL RATES VARY BASED ON SIZE OF UNITS. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$3.60M
Down payment30% · $1.08M
Interest rate6.25%
Amortization25 years
Occupancy88%
Expense growth2.5%

Monthly debt service

$17K

Projected NOI

$120K

Annual cash flow

$-79K

Cash-on-cash

-7.35%

DSCR

0.60

Going-in cap

3.34%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

130,470

Households

48,861

Median income

$68,500

Median age

36.5

Daytime population

147,961

5-yr growth

6.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 7 Ryan’s Lane, Bay Bulls.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.