For Lease · Land

17535 ISLAND ROAD, South Stormont

17535 ISLAND ROAD, South Stormont, ON K0C1S0

Price on request

—

Asset Class

Land

Size

—

Building class

A

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

83%

Lot Size

8.4 ac

About this property

Industrial vacant land is available for lease, with options ranging from 0.5 acres to 8.4 acres on a gravel and graded lot. Located just minutes from Cornwall and a short commute to Ottawa, the property offers excellent access to HWY 138, HWY 401, and HWY 417. The facility includes a gravel pad base and access to hydro. There is also an option to fence part or all of the area. Unfenced rates is $2,000 per acre or the option to have it fully fenced, the rate is $3,000 per acre, which includes a 17-foot rolling gate and barbed wire. Lease rates are dependent on the size of the space and are subject to HST. Another option would be a private fenced contractor yard starting at $350 (50ft x 50ft) or bigger. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy83%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$67K

Annual cash flow

$-16K

Cash-on-cash

-3.54%

DSCR

0.81

Going-in cap

4.48%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

51,683

Households

23,265

Median income

$132,000

Median age

37.1

Daytime population

57,355

5-yr growth

0.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 17535 ISLAND ROAD, South Stormont.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.